|
2007 |
|
2006 |
|
Underlying1
€m |
Amounts
excluded from
underlying
€ m |
Total
€m |
|
Underlying1 as restated2
€m |
Amounts
excluded from
underlying
€ m |
Total
as restated2
€m |
Continuing operations |
|
|
|
|
|
|
|
| Revenue |
1,326.8 |
- |
1,326.8 |
|
1,255.8 |
- |
1,255.8 |
| Cost of sales |
(750.1) |
- |
(750.1) |
|
(698.8) |
- |
(698.8) |
Gross profit |
576.7 |
- |
576.7 |
|
557.0 |
- |
557.0 |
| Administrative expenses |
(470.2) |
(5.2) |
(475.4) |
|
(467.5) |
(27.7) |
(495.2) |
Operating profit/(loss) |
106.5 |
(5.2) |
101.3 |
|
89.5 |
(27.7) |
61.8 |
| Finance income |
5.4 |
0.8 |
6.2 |
|
4.3 |
1.8 |
6.1 |
| Finance costs |
(75.1) |
- |
(75.1) |
|
(64.3) |
(2.3) |
(66.6) |
| Share of profit of joint venture and associate |
0.8 |
- |
0.8 |
|
0.5 |
- |
0.5 |
Profit/(loss) before taxation |
37.6 |
(4.4) |
33.2 |
|
30.0 |
(28.2) |
1.8 |
| Taxation |
(11.4) |
(6.5) |
(17.9) |
|
(8.8) |
5.5 |
(3.3) |
Profit/(loss) after taxation |
26.2 |
(10.9) |
15.3 |
|
21.2 |
(22.7) |
(1.5) |
Discontinued operation - Greece |
|
|
|
|
|
|
| Profit/(loss) after taxation |
3.5 |
(15.9) |
(12.4) |
|
3.0 |
- |
3.0 |
Profit/(loss) for the year |
29.7 |
(26.8) |
2.9 |
|
24.2 |
(22.7) |
1.5 |
Attributable to:
- equity holders of the Company |
29.8 |
(26.8) |
3.0 |
|
24.2 |
(22.7) |
1.5 |
| - minority interest |
(0.1) |
- |
(0.1) |
|
- |
- |
- |
Profit/(loss) for the year |
29.7 |
(26.8) |
2.9 |
|
24.2 |
(22.7) |
1.5 |
Earnings per share (euro cents) |
|
|
|
|
|
|
| Basic and diluted |
|
|
0.3 |
|
|
|
0.2 |
| Basic and diluted - continuing |
|
1.6 |
|
|
|
(0.2) |